矽創(8016)獲利能力分析 季報
單位：百萬
113.4Q
 32.85% (毛利率)
 11.83% (營益率)
113.4Q
 4,617百萬 (營業收入)
 3,100百萬 (營業成本)
 1,517百萬 (營業毛利)
 546百萬 (營業利益)
113.4Q
 628百萬 (稅前淨利)
 420百萬 (稅後淨利)
113.4Q
 3.50元 (EPS)
季別 營業收入 營業成本 營業毛利 毛利率 營業利益 營益率 業外收支 稅前淨利 稅後淨利 EPS(元)
113.4Q 4,617 3,100 1,517 32.85% 546 11.83% 82 628 420 3.50
113.3Q 4,683 3,134 1,549 33.08% 647 13.82% 54 701 463 3.87
113.2Q 4,377 2,840 1,538 35.13% 668 15.26% 102 770 531 4.43
113.1Q 4,149 2,674 1,475 35.54% 629 15.15% 110 739 433 3.62
112.4Q 4,511 2,982 1,529 33.89% 682 15.11% 42 723 430 3.59
112.3Q 4,202 2,650 1,551 36.92% 697 16.59% 129 826 540 4.51
112.2Q 4,410 2,860 1,549 35.13% 738 16.73% 99 837 591 4.93
112.1Q 3,601 2,516 1,085 30.12% 387 10.75% 67 454 297 2.48
111.4Q 3,831 2,687 1,145 29.88% 472 12.33% 0 472 369 3.07
111.3Q 4,066 2,367 1,698 41.78% 873 21.46% 143 1,016 730 6.09
111.2Q 4,537 2,138 2,399 52.88% 1,450 31.95% 101 1,551 1,094 9.12
111.1Q 5,594 2,582 3,011 53.84% 1,948 34.82% 120 2,068 1,418 11.82
110.4Q 6,093 2,594 3,498 57.42% 2,340 38.41% 63 2,403 1,775 14.79
110.3Q 6,586 2,787 3,799 57.69% 2,584 39.24% 65 2,649 1,884 15.69
110.2Q 5,535 2,388 3,147 56.86% 2,095 37.85% 49 2,144 1,560 13.00
110.1Q 4,043 2,136 1,907 47.17% 1,138 28.14% 20 1,157 787 6.55
109.4Q 4,133 2,537 1,596 38.61% 825 19.96% 23 848 486 4.04
109.3Q 3,888 2,635 1,253 32.23% 625 16.06% 4 629 316 2.63
109.2Q 2,645 1,719 925 34.99% 400 15.14% 97 497 292 2.43
109.1Q 3,139 2,127 1,012 32.23% 533 16.98% 17 550 291 2.43
108.4Q 3,733 2,610 1,123 30.09% 542 14.53% 28 570 306 2.55
108.3Q 4,000 2,720 1,280 32.00% 660 16.49% 34 693 387 3.22
108.2Q 3,508 2,362 1,145 32.65% 570 16.25% 31 601 335 2.80
108.1Q 2,562 1,725 837 32.66% 314 12.27% 24 339 203 1.70
107.4Q 2,827 1,986 842 29.77% 301 10.66% 11 312 208 1.74
107.3Q 2,746 1,857 889 32.36% 375 13.65% 41 416 283 2.37
107.2Q 2,683 2,038 645 24.03% 225 8.40% 32 257 218 1.83
107.1Q 2,075 1,579 495 23.87% 141 6.80% -4 137 131 1.10
106.4Q 2,435 1,815 620 25.46% 180 7.39% 103 283 253 2.13
106.3Q 2,643 1,962 681 25.78% 260 9.83% 20 280 248 2.08
106.2Q 2,318 1,698 621 26.77% 221 9.54% 15 236 207 1.74
106.1Q 2,034 1,442 592 29.11% 193 9.47% -4 189 165 1.38
105.4Q 2,623 1,880 743 28.32% 313 11.94% 18 332 286 2.41
105.3Q 2,875 2,091 784 27.27% 354 12.30% -4 349 300 2.53
105.2Q 2,398 1,740 657 27.42% 269 11.21% 8 277 222 1.87
105.1Q 2,294 1,596 697 30.40% 310 13.52% -9 301 234 1.97
104.4Q 2,611 1,916 695 26.61% 299 11.45% 7 306 248 2.10
104.3Q 2,474 1,823 651 26.32% 246 9.94% 55 301 233 1.97
104.2Q 2,083 1,557 526 25.24% 175 8.42% 4 179 158 1.33
104.1Q 2,099 1,489 609 29.04% 243 11.59% -1 242 196 1.65
103.4Q 2,181 1,590 591 27.10% 206 9.45% 63 270 233 1.97
103.3Q 2,085 1,545 540 25.90% 205 9.81% 27 232 189 1.60
103.2Q 1,798 1,301 497 27.64% 186 10.33% -8 178 146 1.23
103.1Q 1,530 1,093 438 28.60% 152 9.93% 16 168 144 1.22
102.4Q 1,808 1,395 413 22.84% 125 6.93% 44 170 136 1.15
102.3Q 1,703 1,297 406 23.83% 128 7.50% 17 144 117 0.99
102.2Q 1,422 1,058 364 25.62% 89 6.27% 10 99 91 0.77
102.1Q 1,405 1,070 335 23.83% 66 4.66% 21 87 85 0.72
101.4Q 1,376 1,046 330 23.99% 80 5.83% 4 84 84 0.71
101.3Q 1,450 1,107 343 23.66% 81 5.58% 15 96 93 0.79
101.2Q 1,307 964 343 26.24% 80 6.09% 28 108 103 0.87
101.1Q 1,045 745 300 28.72% 63 6.05% 9 73 73 0.61
100.4Q 1,133 844 289 25.48% 46 4.05% 17 63 66 0.56
100.3Q 1,185 860 324 27.36% 84 7.13% 18 103 101 0.85
100.2Q 1,224 894 331 27.01% 79 6.44% 12 91 92 0.77
100.1Q 1,028 790 238 23.16% 16 1.51% 16 31 35 0.30
99.4Q 1,217 913 304 24.95% 65 5.38% 29 94 90 0.76
99.3Q 1,354 995 359 26.49% 116 8.57% 13 129 119 1.01
99.2Q 1,448 1,049 398 27.52% 157 10.84% 7 163 152 1.32
99.1Q 1,320 971 349 26.41% 134 10.16% 9 143 133 1.16
98.4Q 1,283 912 371 28.94% 140 10.90% -6 134 125 1.09
98.3Q 1,468 1,092 376 25.63% 172 11.70% -1 170 154 1.35
98.2Q 1,305 973 332 25.43% 147 11.28% -25 122 117 1.05
98.1Q 934 743 191 20.47% 28 3.01% 28 56 53 0.48
97.4Q 1,279 984 295 23.07% 47 3.70% -41 6 5 0.04
97.3Q 1,842 1,409 434 23.54% 186 10.12% 28 214 205 1.82
97.2Q 1,618 1,274 344 21.28% 115 7.12% 10 125 120 1.13
97.1Q 1,667 1,273 393 23.61% 189 11.32% -40 149 142 1.36
以上資料僅供參考，本公司不負任何法律責任，投資人若依此以為買賣依據，須自負盈虧之責。
數據以台灣證券交易所與證券櫃檯買賣中心公告之內容為準。