青雲(5386)獲利能力分析 季報
單位：百萬
114.1Q
 6.92% (毛利率)
 4.48% (營益率)
114.1Q
 1,247百萬 (營業收入)
 1,160百萬 (營業成本)
 86百萬 (營業毛利)
 56百萬 (營業利益)
114.1Q
 50百萬 (稅前淨利)
 40百萬 (稅後淨利)
114.1Q
 1.27元 (EPS)
季別 營業收入 營業成本 營業毛利 毛利率 營業利益 營益率 業外收支 稅前淨利 稅後淨利 EPS(元)
114.1Q 1,247 1,160 86 6.92% 56 4.48% -6 50 40 1.27
113.4Q 1,442 1,328 115 7.96% 80 5.55% -9 71 57 1.83
113.3Q 1,801 1,742 59 3.28% 35 1.95% -20 15 12 0.39
113.2Q 481 447 33 6.92% 9 1.96% -3 7 4 0.14
113.1Q 713 665 49 6.86% 21 2.94% 16 37 30 1.04
112.4Q 547 465 82 14.98% 62 11.28% -24 38 31 1.07
112.3Q 468 445 23 4.88% 3 0.61% 9 11 9 0.32
112.2Q 580 552 28 4.76% 11 1.88% 8 18 14 0.48
112.1Q 379 345 34 8.90% 16 4.21% -1 14 12 0.44
111.4Q 511 448 64 12.47% 37 7.20% -12 25 20 0.74
111.3Q 570 549 21 3.77% 1 0.15% 7 8 7 0.25
111.2Q 931 884 47 5.04% 26 2.81% -10 16 11 0.41
111.1Q 1,109 1,062 46 4.19% 26 2.31% -8 17 14 0.54
110.4Q 923 889 34 3.70% 9 1.03% 5 15 13 0.51
110.3Q 622 590 32 5.08% 15 2.42% 2 17 13 0.54
110.2Q 599 563 36 6.01% 18 3.04% 2 20 17 0.73
110.1Q 772 736 36 4.65% 18 2.34% 1 19 15 0.64
109.4Q 618 600 18 2.95% 3 0.53% 1 4 3 0.14
109.3Q 371 350 21 5.76% 6 1.57% 0 6 5 0.20
109.2Q 439 414 25 5.71% 9 1.97% -3 6 5 0.19
109.1Q 758 728 30 3.96% 14 1.82% 0 14 11 0.50
108.4Q 374 343 30 8.15% 15 4.07% -4 11 7 0.31
108.3Q 681 655 25 3.70% 10 1.47% 0 10 10 0.49
108.2Q 385 371 14 3.66% 1 0.19% -1 0 -0 0.00
108.1Q 416 401 14 3.43% 0 0.03% -3 -3 -3 -0.16
107.4Q 518 496 22 4.19% 5 0.93% 2 7 7 0.44
107.3Q 976 946 31 3.16% 15 1.59% -2 13 13 0.85
107.2Q 401 372 29 7.34% 15 3.66% -11 3 2 0.15
107.1Q 1,959 1,928 31 1.58% 11 0.57% 8 20 21 1.58
106.4Q 746 709 36 4.89% 16 2.12% 5 21 21 1.53
106.3Q 863 833 30 3.48% 14 1.59% 1 15 15 1.09
106.2Q 677 652 26 3.79% 7 0.98% 1 8 8 0.57
106.1Q 878 855 23 2.60% 5 0.52% -2 2 2 0.16
105.4Q 426 401 25 5.78% 8 1.99% 2 10 11 0.83
105.3Q 394 370 25 6.22% 8 2.06% 2 10 10 0.75
105.2Q 401 389 12 2.88% -4 -0.95% 3 -1 -1 -0.09
105.1Q 230 211 19 8.24% 1 0.38% -0 0 0 0.03
104.4Q 258 237 21 8.25% 4 1.56% 0 4 6 0.50
104.3Q 365 331 34 9.44% 12 3.33% 3 15 13 1.02
104.2Q 276 243 33 12.00% 15 5.51% -0 15 13 1.07
104.1Q 696 684 12 1.66% -5 -0.78% 1 -5 -4 -0.34
103.4Q 400 381 18 4.60% 1 0.24% 1 2 1 0.12
103.3Q 239 230 10 4.13% -3 -1.25% 1 -2 -2 -0.18
103.2Q 115 107 8 6.74% -3 -2.20% 1 -2 -2 -0.14
103.1Q 191 178 13 6.95% 3 1.52% 2 5 3 0.31
102.4Q 144 133 11 7.65% -0 -0.33% 3 3 2 0.17
102.3Q 161 144 18 10.86% 4 2.47% 0 4 3 0.31
102.2Q 139 121 18 13.07% 7 5.35% 1 9 7 0.65
102.1Q 133 110 22 16.95% 6 4.26% 2 8 7 0.59
101.4Q 169 131 38 22.37% 14 8.50% 1 16 28 3.16
101.3Q 171 131 40 23.50% 26 14.93% -1 25 25 2.82
101.2Q 104 84 20 19.17% 7 6.33% -1 6 6 0.68
101.1Q 147 125 22 14.68% 8 5.58% 0 8 8 0.97
100.4Q 217 192 24 11.27% 5 2.31% -1 4 4 0.44
100.3Q 147 134 13 8.91% 0 0.09% -1 -1 -1 -0.06
100.2Q 130 138 -8 -6.09% -23 -17.67% -1 -24 -24 -2.71
100.1Q 144 131 13 9.01% 0 0.18% 3 3 3 0.36
99.4Q 203 194 9 4.51% -2 -1.09% -4 -6 -6 -0.66
99.3Q 260 246 14 5.53% -1 -0.29% 1 0 0 0.02
99.2Q 256 243 13 5.11% -3 -1.01% 3 0 -1 -0.11
99.1Q 226 202 24 10.66% 9 4.09% -0 9 9 1.01
98.4Q 157 119 38 24.17% 20 12.55% 1 21 19 2.12
98.3Q 231 215 17 7.15% 5 2.14% -2 3 3 0.08
98.2Q 140 139 1 0.85% -15 -10.74% -7 -22 -22 -0.64
98.1Q 186 226 -40 -21.29% -61 -32.64% 11 -49 -49 -1.41
97.4Q 192 236 -44 -22.84% -69 -35.86% -1 -70 -70 -2.80
97.3Q 249 251 -2 -0.76% -25 -10.07% 14 -11 -11 -0.44
97.2Q 231 229 3 1.15% -22 -9.44% -3 -25 -25 -1.00
97.1Q 469 447 22 4.72% -5 -1.01% -18 -22 -22 -0.90
以上資料僅供參考，本公司不負任何法律責任，投資人若依此以為買賣依據，須自負盈虧之責。
數據以台灣證券交易所與證券櫃檯買賣中心公告之內容為準。