華祺(5015)獲利能力分析 季報
單位：百萬
113.4Q
 24.02% (毛利率)
 10.85% (營益率)
113.4Q
 432百萬 (營業收入)
 328百萬 (營業成本)
 104百萬 (營業毛利)
 47百萬 (營業利益)
113.4Q
 92百萬 (稅前淨利)
 77百萬 (稅後淨利)
113.4Q
 1.27元 (EPS)
季別 營業收入 營業成本 營業毛利 毛利率 營業利益 營益率 業外收支 稅前淨利 稅後淨利 EPS(元)
113.4Q 432 328 104 24.02% 47 10.85% 45 92 77 1.27
113.3Q 416 332 83 19.98% 33 7.85% -36 -3 -7 -0.12
113.2Q 370 298 73 19.60% 21 5.59% 22 43 36 0.60
113.1Q 343 296 48 13.91% 0 0.12% 56 57 46 0.76
112.4Q 354 321 34 9.46% -9 -2.62% -54 -63 -49 -0.81
112.3Q 409 331 78 19.15% 31 7.56% 42 73 56 0.92
112.2Q 398 319 79 19.78% 35 8.79% 36 71 55 0.91
112.1Q 374 283 91 24.35% 45 11.98% -6 39 20 0.32
111.4Q 590 434 156 26.42% 92 15.59% -41 51 32 0.53
111.3Q 796 495 301 37.84% 225 28.23% 64 289 245 4.04
111.2Q 696 467 229 32.87% 158 22.70% 30 188 155 2.56
111.1Q 649 438 211 32.51% 139 21.42% 31 170 141 2.33
110.4Q 681 504 177 26.00% 109 15.94% -8 101 80 1.32
110.3Q 647 455 192 29.65% 115 17.76% 1 116 95 1.56
110.2Q 585 450 136 23.20% 79 13.45% -17 61 47 0.77
110.1Q 515 420 95 18.39% 36 7.04% -3 33 28 0.45
109.4Q 570 474 96 16.86% 45 7.98% -9 37 35 0.57
109.3Q 550 472 78 14.19% 36 6.52% -18 18 14 0.23
109.2Q 448 371 77 17.09% 32 7.06% 5 37 30 0.50
109.1Q 560 460 100 17.89% 52 9.28% -7 45 38 0.63
108.4Q 575 489 86 14.95% 41 7.05% -25 16 13 0.21
108.3Q 640 540 100 15.60% 54 8.52% -0 54 45 0.74
108.2Q 621 514 107 17.17% 50 8.10% 12 62 51 0.85
108.1Q 584 489 94 16.18% 39 6.65% 6 44 35 0.58
107.4Q 657 538 119 18.18% 64 9.76% 10 74 64 1.06
107.3Q 685 509 176 25.67% 121 17.61% -0 120 104 1.72
107.2Q 612 482 130 21.23% 74 12.13% 20 95 82 1.35
107.1Q 666 536 130 19.46% 75 11.29% -12 63 55 0.90
106.4Q 649 533 116 17.88% 69 10.59% -10 59 51 0.83
106.3Q 695 561 134 19.23% 81 11.69% -2 80 70 1.15
106.2Q 561 443 118 21.09% 64 11.33% 6 70 61 1.01
106.1Q 542 422 120 22.17% 64 11.80% -31 33 21 0.34
105.4Q 565 448 117 20.75% 64 11.31% 10 74 65 1.07
105.3Q 583 493 90 15.49% 41 6.99% -13 28 22 0.36
105.2Q 539 428 111 20.53% 57 10.65% 2 59 54 0.89
105.1Q 528 429 99 18.66% 49 9.19% -3 45 39 0.64
104.4Q 612 499 113 18.48% 60 9.85% 7 67 63 1.04
104.3Q 573 473 101 17.57% 51 8.97% 19 71 63 1.04
104.2Q 406 342 64 15.82% 28 6.85% -5 23 18 0.30
104.1Q 476 406 70 14.75% 19 4.09% -8 12 3 0.05
103.4Q 652 532 120 18.46% 52 7.94% 20 72 64 1.05
103.3Q 659 536 123 18.60% 67 10.11% 11 77 69 1.14
103.2Q 702 595 107 15.24% 52 7.44% -10 43 36 0.60
103.1Q 713 613 99 13.94% 43 5.99% 23 66 56 0.93
102.4Q 747 657 90 12.01% 33 4.47% 1 34 30 0.49
102.3Q 662 587 76 11.40% 24 3.59% -20 4 3 0.05
102.2Q 638 556 82 12.84% 31 4.83% 0 31 25 0.41
102.1Q 581 499 83 14.26% 30 5.10% 18 47 41 0.68
101.4Q 571 503 68 11.95% 18 3.09% -0 17 11 0.19
101.3Q 571 525 46 8.08% -3 -0.61% -3 -6 -6 -0.10
101.2Q 605 562 43 7.06% -11 -1.78% 2 -9 -11 -0.18
101.1Q 584 538 46 7.91% -6 -0.98% -5 -11 -14 -0.23
100.4Q 583 530 53 9.12% 2 0.35% 2 4 -0 0.00
100.3Q 780 676 104 13.33% 48 6.13% -2 45 39 0.65
100.2Q 717 616 101 14.07% 50 6.98% -1 49 42 0.69
100.1Q 702 608 94 13.38% 44 6.21% 7 51 46 0.76
99.4Q 764 683 80 10.53% 29 3.81% -35 -6 -3 -0.05
99.3Q 675 611 64 9.47% 15 2.25% -7 8 9 0.15
99.2Q 679 639 39 5.77% -6 -0.85% 1 -5 -11 -0.19
99.1Q 576 514 62 10.81% 15 2.61% 1 16 14 0.24
98.4Q 515 456 59 11.52% 14 2.74% 4 19 18 0.30
98.3Q 445 394 51 11.52% 9 2.07% -1 8 8 0.14
98.2Q 297 271 26 8.84% -9 -3.11% -12 -21 -17 -0.27
98.1Q 419 350 69 16.56% 26 6.25% 4 31 20 0.32
97.4Q 703 605 98 13.91% 47 6.68% -21 26 10 0.16
97.3Q 884 784 100 11.33% 49 5.56% 25 74 58 0.98
97.2Q 848 736 112 13.26% 56 6.58% -20 36 19 0.33
97.1Q 778 707 71 9.17% 23 2.90% -29 -6 -9 -0.15
以上資料僅供參考，本公司不負任何法律責任，投資人若依此以為買賣依據，須自負盈虧之責。
數據以台灣證券交易所與證券櫃檯買賣中心公告之內容為準。