京城銀 114年第2季綜合損益表,每股盈餘0.85元
(114/08/11 16:13:09)
京城銀(2809)  114年 第2季 綜合損益表
民國114年第2季 
單位:新台幣仟元 
會計項目114年第2季113年第2季本期累計去年同期累計
 金額%金額%金額%金額%
利息收入2,880,566134.162,774,725107.375,656,412130.965,429,49997.37
 貼現及放款利息收入1,877,59987.451,943,52075.213,862,16689.423,835,44968.78
 應收承購帳款利息收入00.0000.0000.0000.00
 買入匯款利息收入00.0000.0000.0000.00
 存放及拆放同業利息收入(銀行存款利息收入)26,4171.2325,7000.9953,7561.2449,0210.88
 拆放銀行及同業利息收入47,4452.2134,5061.3495,2772.2168,4841.23
 附賣回票債券投資利息收入00.0000.0000.0000.00
 投資有價證券利息收入(持有票債券利息收入)396,17118.45525,88920.35895,16820.721,026,90718.42
 資產證券化利息收入00.0000.0000.0000.00
 信用卡循環利息收入00.0000.0000.0000.00
 其他利息收入532,93424.82245,1109.48750,04517.37449,6388.06
利息費用1,016,95947.361,266,60949.012,214,16651.262,477,30344.43
 存款利息費用873,45740.681,010,25739.091,825,19642.261,972,85235.38
 收益分配金(信託投資公司適用)00.0000.0000.0000.00
 央行及同業存款利息費用00.0000.0000.0000.00
 央行及同業融資利息費用66,9783.12126,1524.88180,6834.18257,7714.62
 附買回票債券負債利息費用13,4820.6370,9532.7585,2741.97136,7502.45
 結構型商品利息費用00.0000.0000.0000.00
 負債性特別股股息00.0000.0000.0000.00
 租賃負債利息費用1,1660.059740.042,1790.051,9430.03
 發行債券利息費用00.0000.0000.0000.00
 發行票券利息費用00.0000.0000.0000.00
 其他利息費用61,8762.8858,2732.25120,8342.80107,9871.94
利息淨收益1,863,60786.791,508,11658.363,442,24679.692,952,19652.94
利息以外淨損益        
 手續費淨收益587,82327.38704,34527.261,112,14225.751,260,35622.60
  手續費收入622,44228.99728,28128.181,165,64026.991,306,85223.44
   進出口業務手續費收入30.0080.0050.00210.00
   國內信用狀手續費收入30.0040.0030.00100.00
   匯費收入15,6290.7313,2760.5132,7980.7627,3430.49
   跨行手續費收入1,3460.061,4020.052,8280.072,9340.05
   放款手續費收入(企金)382,46417.81503,35019.48694,29616.07850,54215.25
   放款手續費收入(消金)7,9330.378,9270.3516,0110.3717,2470.31
   保證手續費收入24,2301.1320,7290.8042,3460.9853,2620.96
   承兌手續費收入00.0000.0000.0000.00
   承購帳款手續費收入00.0000.0000.0000.00
   簽證手續費收入3320.02570.003830.011070.00
   承銷手續費收入00.0000.0000.0000.00
   經紀手續費收入00.0000.0000.0000.00
   信託業務收入17,4280.8112,4630.4827,8530.6423,2730.42
   信託業務收入(屬國內外基金部分)25,0541.1716,2480.6351,4161.1931,3140.56
   信託附屬業務手續費收入00.0000.0000.0000.00
   信託附屬業務手續費收入(屬保管業務)00.0000.0000.0000.00
   代理手續費收入4550.024210.021,0820.031,0070.02
   非投資型保險佣金(分潤)收入73,7373.4345,1211.75156,3423.62113,0632.03
   財產保險佣金(分潤)收入1,6530.081,3280.053,0870.072,9760.05
   投資型保險商品佣金(分潤)收入360.001400.01730.001810.00
   信用卡手續費收入00.0000.0000.0000.00
   信用卡手續費收入(屬收單部分)00.0000.0000.0000.00
   信用卡手續費收入(屬年費部分)00.0000.0000.0000.00
   信用卡手續費收入(屬簽單部分)00.0000.0000.0000.00
   信用卡回饋金收入00.0000.0000.0000.00
   電子支付機構業務收入00.0000.0000.0000.00
   現金卡手續費收入00.0000.0000.0000.00
   其他手續費收入72,1393.36104,8074.06137,1173.17183,5723.29
  手續費費用34,6191.6123,9360.9353,4981.2446,4960.83
   匯費支出4700.025080.029500.029850.02
   跨行手續費3,0520.143,0400.126,1090.146,0920.11
   承購帳款手續費00.0000.0000.0000.00
   信託手續費70.001370.01160.002920.01
   保管手續費00.0000.0000.0000.00
   代理費用540.00630.001060.001170.00
   其他手續費費用31,0361.4520,1880.7846,3171.0739,0100.70
 透過損益按公允價值衡量之金融資產及負債損益215,76710.05243,7999.43378,8148.771,228,90322.04
  透過損益按公允價值衡量之金融資產及負債利益323,16515.05972,70937.64699,40916.192,406,65643.16
   透過損益按公允價值衡量之金融資產股利收入2,5530.1219,7910.775,7520.1325,1940.45
   透過損益按公允價值衡量之金融資產利息收入109,6415.11112,2214.34220,0625.09223,7174.01
   透過損益按公允價值衡量之金融資產處分利益94,8924.42928,30135.92270,2146.261,936,44034.73
   透過損益按公允價值衡量之金融資產評價利益116,0795.41-94,672-3.66203,3814.71201,7793.62
   透過損益按公允價值衡量之金融負債處分利益00.0000.0000.0000.00
   透過損益按公允價值衡量之金融負債評價利益00.007,0680.2700.0019,5260.35
  透過損益按公允價值衡量之金融資產及負債損失107,3985.00728,91028.21320,5957.421,177,75321.12
   透過損益按公允價值衡量之金融資產處分損失76,0563.54651,98625.23273,6736.341,074,49419.27
   透過損益按公允價值衡量之金融資產評價損失00.0000.0000.0000.00
   透過損益按公允價值衡量之金融負債利息費用00.0000.0000.0000.00
   透過損益按公允價值衡量之金融負債處分損失29,2241.3676,9242.9843,9531.02103,2591.85
   透過損益按公允價值衡量之金融負債評價損失2,1180.1000.002,9690.0700.00
   現金流量避險無效而認列於損益之損失00.0000.0000.0000.00
   國外營運機構淨投資避險無效而認列於損益之損失00.0000.0000.0000.00
 透過其他綜合損益按公允價值衡量之金融資產已實現損益-799,245-37.221,4920.06-1,071,435-24.813,3390.06
  透過其他綜合損益按公允價值衡量之金融資產已實現利益5,3190.252,1110.085,3190.123,9580.07
   透過其他綜合損益按公允價值衡量之權益工具股利收入3,4900.162,1070.083,4900.082,1070.04
   除列透過其他綜合損益按公允價值衡量之債務工具利益1,8290.0940.001,8290.041,8510.03
  透過其他綜合損益按公允價值衡量之金融資產已實現損失804,56437.476190.021,076,75424.936190.01
   除列透過其他綜合損益按公允價值衡量之債務工具損失804,56437.476190.021,076,75424.936190.01
 兌換損益-116,376-5.4269,5662.69-131,782-3.05141,5392.54
  兌換利益-7,084-0.3371,1522.7513,9080.32143,1252.57
   兌換利益-7,084-0.3371,1522.7513,9080.32143,1252.57
  兌換損失109,2925.091,5860.06145,6903.371,5860.03
   兌換損失109,2925.091,5860.06145,6903.371,5860.03
 資產減損(損失)迴轉利益淨額370,59217.2620,4220.79546,64312.66-78,699-1.41
  資產減損迴轉利益371,30217.2920,7980.80547,36712.6720,8160.37
   採用權益法之投資減損迴轉利益00.0000.0000.0000.00
   透過其他綜合損益按公允價值衡量之債務工具減損迴轉利益371,30217.2920,7980.80547,23812.6720,8160.37
   按攤銷後成本衡量之債務工具投資減損迴轉利益00.0000.001290.0000.00
   不動產及設備減損迴轉利益00.0000.0000.0000.00
  資產減損損失7100.033760.017240.0299,5151.78
   透過其他綜合損益按公允價值衡量之債務工具減損損失2290.013370.012430.0199,4171.78
   按攤銷後成本衡量之債務工具投資減損損失4810.02390.004810.01980.00
   不動產及設備減損損失00.0000.0000.0000.00
 其他利息以外收益24,2021.1336,5781.4254,3471.2668,8131.23
 其他利息以外損失-789-0.04660.0011,6960.271000.00
 其他利息以外淨損益24,9911.1636,5121.4142,6510.9968,7131.23
  投資性不動產損益8,2870.394,7200.184,4070.104,7200.08
   處分投資性不動產利益4,4270.214,7200.184,4270.104,7200.08
   處分投資性不動產損失-3,860-0.1800.00200.0000.00
  營業資產出租淨損益3,8790.183,8700.157,7400.187,8360.14
   營業資產租金收入3,8790.183,8700.157,7400.187,8360.14
  其他租賃淨利益(損失)00.0000.00650.0000.00
   其他租賃利益00.0000.00650.0000.00
  財產交易淨損益20.0000.0020.0000.00
   財產交易利益20.0000.0020.0000.00
   財產交易損失00.0000.0000.0000.00
  資產報廢損失3580.0200.003600.01170.00
   資產報廢損失3580.0200.003600.01170.00
  其他什項損益13,1810.6127,9221.0830,7970.7156,1741.01
   其他什項收入15,8940.7427,9881.0842,1130.9856,2571.01
   其他什項支出2,7130.13660.0011,3160.26830.00
 利息以外淨損益283,55213.211,076,13641.64877,03320.312,624,15147.06
收益4,219,912196.534,606,354178.258,142,402188.519,379,719168.21
費損2,072,75396.532,022,10278.253,823,12388.513,803,37268.21
淨收益2,147,159100.002,584,252100.004,319,279100.005,576,347100.00
呆帳費用、承諾及保證責任準備提存-722,944-33.67384,67814.8920,7920.48375,2526.73
 放款呆帳費用-1,679,225-78.21392,16215.18-1,264,054-29.27361,0226.47
 放款呆帳費用調整00.0000.0000.0000.00
 提存呆帳00.0000.0000.0000.00
 提存呆帳調整00.0000.0000.0000.00
 應收承購帳款呆帳費用00.0000.0000.0000.00
 應收承購帳款呆帳費用調整00.0000.0000.0000.00
 應收承兌票款呆帳費用00.0000.0000.0000.00
 應收承兌票款呆帳費用調整00.0000.0000.0000.00
 保證責任準備提存-7,000-0.33-14,973-0.58-7,000-0.16-14,973-0.27
 應收信用卡帳款呆帳費用調整-1,698-0.08-1,842-0.07-5,118-0.12-2,785-0.05
 其他應收款呆帳費用964,97944.9424,3310.941,296,96430.0346,9880.84
 其他應收款呆帳費用調整00.0000.0000.0000.00
 融資承諾準備提存00.00-15,000-0.5800.00-15,000-0.27
營業費用        
 員工福利費用890,20441.46317,10812.271,242,85528.77761,59713.66
  短期員工福利879,07740.94306,43411.861,220,17328.25740,56613.28
  退職後福利11,1270.5210,6740.4122,6820.5321,0310.38
  其他長期員工福利00.0000.0000.0000.00
  離職福利00.0000.0000.0000.00
 折舊及攤銷費用38,7131.8035,7461.3874,4341.7271,4321.28
  折舊費用37,9131.7734,9461.3572,8341.6969,8321.25
  攤銷費用8000.048000.031,6000.041,6000.03
 其他業務及管理費用277,82412.94265,11610.26514,44011.91489,8928.79
  員工訓練費用2,0040.092,2850.092,4700.062,9370.05
  研究發展費用00.0000.0000.0000.00
  租金1,4060.071,6920.072,9130.073,2110.06
  佣金支出00.0000.0000.0000.00
  現金運送費00.0000.0000.0000.00
  其他業務及管理費用274,41412.78261,13910.11509,05711.79483,7448.67
 營業費用合計1,206,74156.20617,97023.911,831,72942.411,322,92123.72
繼續營業單位稅前淨利(淨損)1,663,36277.471,581,60461.202,466,75857.113,878,17469.55
所得稅費用(利益)719,99333.53361,49013.99892,95620.67639,41811.47
繼續營業單位本期稅後淨利(淨損)943,36943.941,220,11447.211,573,80236.443,238,75658.08
停業單位損益00.0000.0000.0000.00
 停業單位營業稅前損益00.0000.0000.0000.00
 停業單位資產或處分群組處分損益(稅前)00.0000.0000.0000.00
 停業單位資產或處分群組按公允價值減出售成本衡量損益(稅前)00.0000.0000.0000.00
 與停業單位損益組成部分相關之所得稅費用(利益)00.0000.0000.0000.00
本期稅後淨利(淨損)943,36943.941,220,11447.211,573,80236.443,238,75658.08
 本期稅前淨利(淨損)1,663,36277.471,581,60461.202,466,75857.113,878,17469.55
 與本期損益組成部分相關之所得稅費用(利益)719,99333.53361,49013.99892,95620.67639,41811.47
其他綜合損益(稅後)        
 不重分類至損益之項目(稅後)        
  透過其他綜合損益按公允價值衡量之權益工具評價損益185,7238.65438,20216.96421,2789.75818,20414.67
  指定為透過損益按公允價值衡量之金融負債其變動金額來自信用風險00.0000.0000.0000.00
  採用權益法認列之關聯企業及合資其他綜合損益之份額-不重分類至損益之項目00.0000.0000.0000.00
  採用權益法認列之子公司、關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目00.0000.0000.0000.00
  其他不重分類至損益之項目00.0000.0000.0000.00
  與不重分類之項目相關之所得稅00.0000.0000.0000.00
  不重分類至損益之項目總額(稅後)185,7238.65438,20216.96421,2789.75818,20414.67
 後續可能重分類至損益之項目(稅後)        
  國外營運機構財務報表換算之兌換差額90,9334.24-5,425-0.2181,0061.88-20,989-0.38
  後續可能重分類至損益之避險工具損益00.0000.0000.0000.00
  採用權益法認列之關聯企業及合資其他綜合損益之份額-可能重分類至損益之項目00.0000.0000.0000.00
  採用權益法認列之子公司、關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目00.0000.0000.0000.00
  透過其他綜合損益按公允價值衡量之債務工具損益451,99121.05-138,168-5.35730,18216.91-162,302-2.91
   透過其他綜合損益按公允價值衡量之債務工具評價損益866,17740.34-126,599-4.901,312,89330.40-270,168-4.84
   透過其他綜合損益按公允價值衡量之債務工具減損損失及(迴轉利益)-414,186-19.29-11,569-0.45-582,711-13.49107,8661.93
  其他可能重分類至損益之項目00.0000.0000.0000.00
  與可能重分類之項目相關之所得稅18,1870.85-1,085-0.0416,2010.38-4,198-0.08
  後續可能重分類至損益之項目總額(稅後)524,73724.44-142,508-5.51794,98718.41-179,093-3.21
 本期其他綜合損益710,46033.09295,69411.441,216,26528.16639,11111.46
綜合損益總額1,653,82977.021,515,80858.662,790,06764.603,877,86769.54
 本期綜合損益總額(稅前)2,392,009111.401,876,21372.603,699,22485.644,513,08780.93
 與本期綜合損益組成部分相關之所得稅738,18034.38360,40513.95909,15721.05635,22011.39
本期稅後淨利(淨損)歸屬        
 本期稅後淨利(損)歸屬於母公司業主943,36943.941,220,11447.211,573,80236.443,238,75658.08
 本期稅後淨利(損)歸屬於共同控制下前手權益00.0000.0000.0000.00
 本期稅後淨利(損)歸屬於非控制權益00.0000.0000.0000.00
本期稅後綜合損益歸屬        
 本期稅後綜合損益總額歸屬於母公司業主1,653,82977.021,515,80858.662,790,06764.603,877,86769.54
 本期稅後綜合損益總額歸屬於共同控制下前手權益00.0000.0000.0000.00
 本期稅後綜合損益總額歸屬於非控制權益00.0000.0000.0000.00
基本每股盈餘        
 繼續營業單位淨利(淨損)0.85 1.09 1.42 2.91 
 停業單位淨利(淨損)00.0000.0000.0000.00
 基本每股盈餘合計0.85 1.09 1.42 2.91 
稀釋每股盈餘        
 繼續營業單位淨利(淨損)0.85 1.09 1.42 2.91 
 停業單位淨利(淨損)00.0000.0000.0000.00
 稀釋每股盈餘合計0.85 1.09 1.42 2.91 
資料來源:交易所公開資訊觀測站