萬泰科(6190)獲利能力分析 季報
單位：百萬
113.4Q
 16.19% (毛利率)
 4.61% (營益率)
113.4Q
 2,070百萬 (營業收入)
 1,735百萬 (營業成本)
 335百萬 (營業毛利)
 95百萬 (營業利益)
113.4Q
 132百萬 (稅前淨利)
 83百萬 (稅後淨利)
113.4Q
 0.53元 (EPS)
季別 營業收入 營業成本 營業毛利 毛利率 營業利益 營益率 業外收支 稅前淨利 稅後淨利 EPS(元)
113.4Q 2,070 1,735 335 16.19% 95 4.61% 37 132 83 0.53
113.3Q 2,202 1,834 368 16.72% 154 6.98% -13 141 97 0.60
113.2Q 2,161 1,750 411 19.00% 161 7.46% 23 184 101 0.65
113.1Q 1,705 1,438 267 15.67% 97 5.68% 27 124 78 0.50
112.4Q 1,504 1,272 232 15.43% 102 6.77% 2 103 65 0.42
112.3Q 1,656 1,433 222 13.44% 64 3.89% 19 84 51 0.33
112.2Q 1,733 1,487 246 14.18% 82 4.74% 14 96 55 0.35
112.1Q 1,625 1,365 260 16.00% 103 6.33% -7 96 54 0.35
111.4Q 1,671 1,392 279 16.71% 99 5.92% -58 41 23 0.15
111.3Q 2,297 1,897 400 17.41% 191 8.32% 61 252 175 1.14
111.2Q 2,750 2,219 530 19.29% 308 11.21% 7 316 182 1.18
111.1Q 2,310 1,942 368 15.95% 110 4.75% 32 142 86 0.57
110.4Q 1,969 1,648 321 16.30% 72 3.67% 18 91 58 0.44
110.3Q 1,919 1,632 287 14.96% 100 5.20% -8 92 51 0.39
110.2Q 1,985 1,725 260 13.09% 112 5.66% 2 114 73 0.56
110.1Q 1,665 1,449 215 12.93% 75 4.49% -3 72 42 0.31
109.4Q 1,340 1,145 196 14.60% 61 4.58% -1 60 43 0.32
109.3Q 1,270 1,068 202 15.92% 82 6.48% 3 85 50 0.38
109.2Q 970 814 156 16.05% 40 4.08% -11 29 14 0.10
109.1Q 1,209 1,024 186 15.38% 62 5.13% -1 61 31 0.23
108.4Q 1,135 959 176 15.55% 15 1.29% -13 2 -6 -0.05
108.3Q 1,247 1,055 193 15.44% 79 6.33% -17 62 32 0.23
108.2Q 1,260 1,042 218 17.31% 98 7.79% -15 83 59 0.42
108.1Q 1,269 1,068 202 15.88% 82 6.43% 7 89 63 0.45
107.4Q 1,283 1,089 194 15.11% 63 4.89% -0 63 36 0.27
107.3Q 1,280 1,091 189 14.77% 68 5.30% -11 57 33 0.25
107.2Q 1,278 1,075 203 15.85% 83 6.50% 8 91 61 0.45
107.1Q 1,179 1,000 178 15.14% 62 5.22% 31 92 59 0.44
106.4Q 1,128 972 156 13.85% 34 3.03% 12 46 25 0.19
106.3Q 1,111 965 145 13.10% 53 4.75% 2 55 34 0.25
106.2Q 1,023 905 118 11.55% 36 3.48% 13 49 34 0.25
106.1Q 1,083 929 154 14.23% 72 6.66% -20 52 29 0.23
105.4Q 1,000 850 149 14.93% 27 2.70% -1 26 21 0.18
105.3Q 994 855 139 13.96% 59 5.94% -0 59 43 0.36
105.2Q 985 855 130 13.24% 50 5.06% 6 56 43 0.36
105.1Q 967 861 106 10.98% 33 3.42% -12 21 12 0.10
104.4Q 1,006 916 90 8.96% -29 -2.86% -51 -80 -54 -0.45
104.3Q 935 846 89 9.54% 17 1.81% -1 16 10 0.09
104.2Q 996 900 96 9.67% 16 1.57% -12 4 -1 -0.01
104.1Q 1,056 965 90 8.56% 13 1.20% 3 16 14 0.12
103.4Q 1,059 971 88 8.27% -22 -2.08% -6 -28 -21 -0.17
103.3Q 1,070 987 84 7.81% -4 -0.40% -6 -11 -8 -0.07
103.2Q 1,071 975 96 8.98% 19 1.73% -8 10 5 0.04
103.1Q 1,029 949 81 7.83% 10 0.99% -2 9 2 0.02
102.4Q 983 927 56 5.68% -38 -3.88% -10 -48 -38 -0.31
102.3Q 1,027 966 62 6.01% -15 -1.43% -29 -44 -34 -0.28
102.2Q 1,161 1,072 90 7.73% 3 0.24% 4 7 -2 -0.02
102.1Q 1,255 1,164 92 7.29% 8 0.60% -14 -6 -12 -0.10
101.4Q 1,191 1,096 95 7.96% 7 0.56% -126 -119 -114 -0.93
101.3Q 1,302 1,215 87 6.67% -3 -0.20% -4 -7 -6 -0.05
101.2Q 1,230 1,163 67 5.45% -10 -0.80% -1 -11 -18 -0.14
101.1Q 1,219 1,105 114 9.37% 29 2.40% -38 -8 -17 -0.13
100.4Q 1,397 1,294 103 7.35% -5 -0.34% -25 -30 -14 -0.11
100.3Q 1,692 1,534 159 9.38% 74 4.34% -46 27 16 0.13
100.2Q 1,701 1,570 130 7.67% 25 1.48% 4 29 20 0.17
100.1Q 1,512 1,388 124 8.19% 40 2.64% -12 28 8 0.06
99.4Q 1,594 1,476 118 7.40% 6 0.40% -1 6 -10 -0.09
99.3Q 1,517 1,399 118 7.80% 55 3.61% 1 56 54 0.49
99.2Q 1,612 1,485 127 7.89% 37 2.31% 50 87 70 0.65
99.1Q 1,427 1,292 135 9.45% 51 3.57% 35 86 50 0.48
98.4Q 1,331 1,152 179 13.47% 50 3.72% -22 27 12 0.12
98.3Q 1,278 1,141 137 10.71% 47 3.66% 66 113 67 0.65
98.2Q 1,039 932 107 10.28% 29 2.81% 20 50 18 0.17
98.1Q 782 708 74 9.50% 4 0.53% 42 46 45 0.43
97.4Q 987 1,259 -272 -27.59% -372 -37.71% -23 -395 -265 -2.35
97.3Q 1,570 1,450 120 7.62% 14 0.88% -32 -19 -14 -0.12
97.2Q 1,585 1,381 204 12.90% 109 6.90% -2 108 64 0.60
97.1Q 1,540 1,394 146 9.47% 43 2.78% 26 69 40 0.38
以上資料僅供參考，本公司不負任何法律責任，投資人若依此以為買賣依據，須自負盈虧之責。
數據以台灣證券交易所與證券櫃檯買賣中心公告之內容為準。