中磊(5388)獲利能力分析 季報
單位：百萬
113.4Q
 18.07% (毛利率)
 5.20% (營益率)
113.4Q
 13,425百萬 (營業收入)
 10,999百萬 (營業成本)
 2,426百萬 (營業毛利)
 698百萬 (營業利益)
113.4Q
 638百萬 (稅前淨利)
 505百萬 (稅後淨利)
113.4Q
 1.72元 (EPS)
季別 營業收入 營業成本 營業毛利 毛利率 營業利益 營益率 業外收支 稅前淨利 稅後淨利 EPS(元)
113.4Q 13,425 10,999 2,426 18.07% 698 5.20% -61 638 505 1.72
113.3Q 13,460 11,039 2,421 17.99% 701 5.21% -14 687 546 1.83
113.2Q 13,711 11,289 2,422 17.66% 677 4.94% -11 667 545 1.84
113.1Q 16,193 13,386 2,807 17.34% 857 5.29% -25 832 674 2.35
112.4Q 15,634 12,587 3,047 19.49% 889 5.69% 6 895 698 2.68
112.3Q 15,625 12,846 2,780 17.79% 858 5.49% -50 808 656 2.53
112.2Q 15,666 13,375 2,291 14.63% 712 4.55% -38 674 527 2.05
112.1Q 15,659 13,515 2,144 13.69% 655 4.18% -44 611 506 1.97
111.4Q 18,407 15,859 2,548 13.84% 790 4.29% -47 743 613 2.42
111.3Q 18,277 15,854 2,423 13.26% 688 3.76% -50 638 528 2.09
111.2Q 15,216 13,209 2,006 13.18% 565 3.71% -17 547 452 1.79
111.1Q 12,674 11,033 1,642 12.95% 375 2.96% 6 381 326 1.29
110.4Q 13,198 11,556 1,642 12.44% 450 3.41% -13 437 374 1.49
110.3Q 11,100 9,643 1,457 13.12% 234 2.10% 8 242 183 0.73
110.2Q 10,004 8,710 1,294 12.94% 195 1.95% -19 175 165 0.66
110.1Q 9,598 8,323 1,275 13.29% 174 1.82% -3 172 139 0.56
109.4Q 10,579 8,996 1,583 14.96% 380 3.59% -27 353 302 1.22
109.3Q 9,462 7,954 1,508 15.94% 360 3.81% -9 351 278 1.13
109.2Q 9,254 7,881 1,373 14.83% 287 3.10% 14 301 241 0.97
109.1Q 6,802 5,827 975 14.33% 108 1.59% -4 104 87 0.35
108.4Q 9,559 8,147 1,411 14.76% 244 2.55% 192 436 352 1.43
108.3Q 9,060 7,729 1,330 14.69% 312 3.44% 43 355 290 1.18
108.2Q 6,699 5,522 1,178 17.58% 225 3.35% -8 217 180 0.73
108.1Q 6,480 5,320 1,160 17.90% 207 3.19% 64 270 211 0.86
107.4Q 9,602 8,259 1,343 13.99% 336 3.50% 8 344 300 1.23
107.3Q 8,519 7,367 1,152 13.52% 251 2.94% -25 225 184 0.75
107.2Q 7,300 6,350 950 13.01% 103 1.41% 121 225 138 0.56
107.1Q 7,963 6,931 1,033 12.97% 210 2.64% 26 237 186 0.76
106.4Q 10,449 9,087 1,362 13.04% 448 4.28% 12 460 376 1.54
106.3Q 10,524 9,150 1,374 13.05% 458 4.35% 15 473 389 1.60
106.2Q 9,299 8,096 1,203 12.94% 360 3.87% 8 368 318 1.31
106.1Q 8,328 7,239 1,089 13.08% 269 3.23% 15 283 229 0.94
105.4Q 9,139 7,739 1,400 15.32% 474 5.19% 34 508 414 1.71
105.3Q 9,485 8,035 1,450 15.29% 521 5.49% 3 523 419 1.72
105.2Q 9,268 7,986 1,282 13.83% 428 4.61% -7 420 346 1.43
105.1Q 8,810 7,573 1,237 14.04% 348 3.96% 2 351 282 1.17
104.4Q 9,688 8,253 1,434 14.81% 485 5.00% -43 441 366 1.56
104.3Q 10,415 8,862 1,553 14.91% 625 6.00% -88 537 442 1.89
104.2Q 8,562 7,429 1,132 13.23% 369 4.31% 35 404 329 1.43
104.1Q 6,347 5,483 864 13.61% 187 2.94% 15 202 168 0.73
103.4Q 6,354 5,403 951 14.97% 307 4.83% 44 351 255 1.13
103.3Q 6,147 5,222 925 15.04% 314 5.11% -25 289 239 1.07
103.2Q 6,021 5,032 989 16.42% 326 5.42% 1 328 272 1.22
103.1Q 4,671 3,880 790 16.92% 233 4.99% -12 221 184 0.84
102.4Q 4,802 3,941 861 17.93% 271 5.64% -2 268 222 1.10
102.3Q 5,073 4,243 831 16.37% 276 5.44% 2 278 228 1.15
102.2Q 5,093 4,291 802 15.75% 245 4.82% 90 336 276 1.39
102.1Q 4,108 3,532 576 14.02% 80 1.95% 61 141 118 0.60
101.4Q 4,270 3,603 667 15.62% 204 4.78% -44 160 118 0.61
101.3Q 5,537 4,718 820 14.80% 299 5.39% -7 291 242 1.26
101.2Q 5,317 4,462 855 16.08% 320 6.02% -31 289 233 1.22
101.1Q 4,144 3,500 644 15.54% 208 5.03% -16 193 161 0.86
100.4Q 3,893 3,348 545 13.99% 159 4.09% 23 182 150 0.84
100.3Q 3,429 2,971 458 13.36% 102 2.97% 59 161 138 0.78
100.2Q 3,206 2,722 484 15.10% 156 4.85% 30 185 152 0.87
100.1Q 2,713 2,221 493 18.15% 145 5.35% 28 173 144 0.83
99.4Q 2,829 2,382 448 15.82% 100 3.52% 6 105 81 0.48
99.3Q 2,035 1,670 365 17.94% 88 4.32% 16 104 86 0.52
99.2Q 2,023 1,692 331 16.35% 86 4.24% 13 99 84 0.51
99.1Q 1,752 1,449 303 17.31% 79 4.53% -1 79 63 0.38
98.4Q 2,161 1,798 363 16.80% 99 4.60% 7 107 83 0.50
98.3Q 1,819 1,503 316 17.37% 92 5.03% 2 94 76 0.46
98.2Q 1,522 1,274 249 16.33% 30 1.95% 1 31 25 0.15
98.1Q 1,586 1,323 264 16.62% 42 2.64% -15 27 21 0.13
97.4Q 2,081 1,722 360 17.27% 111 5.33% -15 96 77 0.44
97.3Q 1,951 1,677 274 14.05% 47 2.42% 13 61 46 0.26
97.2Q 2,298 1,933 365 15.90% 111 4.84% 13 125 106 0.65
97.1Q 2,204 1,865 339 15.40% 102 4.63% 20 122 100 0.63
以上資料僅供參考，本公司不負任何法律責任，投資人若依此以為買賣依據，須自負盈虧之責。
數據以台灣證券交易所與證券櫃檯買賣中心公告之內容為準。