| 華碩(2357)獲利能力分析 季報
單位:百萬 |
|
|
| 114.3Q |
200,281 |
171,572 |
28,709 |
14.33% |
9,839 |
4.91% |
3,749 |
13,588 |
10,556 |
14.21 |
| 114.2Q |
188,006 |
162,040 |
25,966 |
13.81% |
7,835 |
4.17% |
4,199 |
12,034 |
9,806 |
13.20 |
| 114.1Q |
147,693 |
123,090 |
24,603 |
16.66% |
12,580 |
8.52% |
3,764 |
16,344 |
12,791 |
17.22 |
| 113.4Q |
153,923 |
127,886 |
26,036 |
16.92% |
1,575 |
1.02% |
1,787 |
3,362 |
1,638 |
2.21 |
| 113.3Q |
166,561 |
136,677 |
29,884 |
17.94% |
11,675 |
7.01% |
4,229 |
15,904 |
12,504 |
16.83 |
| 113.2Q |
144,907 |
116,888 |
28,018 |
19.34% |
11,498 |
7.93% |
4,150 |
15,649 |
11,804 |
15.89 |
| 113.1Q |
121,697 |
102,165 |
19,532 |
16.05% |
4,848 |
3.98% |
2,429 |
7,276 |
5,447 |
7.33 |
| 112.4Q |
120,161 |
99,371 |
20,790 |
17.30% |
3,525 |
2.93% |
2,730 |
6,255 |
3,927 |
5.29 |
| 112.3Q |
135,052 |
110,339 |
24,713 |
18.30% |
9,046 |
6.70% |
5,087 |
14,133 |
11,097 |
14.94 |
| 112.2Q |
115,704 |
99,528 |
16,175 |
13.98% |
1,714 |
1.48% |
1,420 |
3,135 |
2,586 |
3.48 |
| 112.1Q |
111,398 |
100,682 |
10,716 |
9.62% |
-3,121 |
-2.80% |
1,692 |
-1,429 |
-1,682 |
-2.26 |
| 111.4Q |
127,076 |
114,862 |
12,215 |
9.61% |
-4,266 |
-3.36% |
892 |
-3,374 |
-3,823 |
-5.15 |
| 111.3Q |
144,771 |
126,446 |
18,324 |
12.66% |
3,822 |
2.64% |
4,213 |
8,035 |
6,189 |
8.33 |
| 111.2Q |
126,922 |
109,138 |
17,785 |
14.01% |
2,750 |
2.17% |
494 |
3,244 |
1,896 |
2.55 |
| 111.1Q |
138,423 |
112,606 |
25,817 |
18.65% |
10,676 |
7.71% |
3,035 |
13,711 |
10,430 |
14.04 |
| 110.4Q |
151,904 |
121,560 |
30,344 |
19.98% |
12,907 |
8.50% |
1,877 |
14,783 |
12,058 |
16.23 |
| 110.3Q |
139,093 |
112,605 |
26,489 |
19.04% |
11,459 |
8.24% |
4,342 |
15,800 |
11,330 |
15.25 |
| 110.2Q |
128,080 |
100,362 |
27,717 |
21.64% |
13,451 |
10.50% |
2,248 |
15,699 |
11,370 |
15.31 |
| 110.1Q |
116,162 |
90,396 |
25,766 |
22.18% |
11,509 |
9.91% |
1,297 |
12,806 |
9,791 |
13.18 |
| 109.4Q |
122,325 |
100,369 |
21,956 |
17.95% |
7,568 |
6.19% |
2,673 |
10,241 |
9,847 |
13.26 |
| 109.3Q |
127,426 |
104,324 |
23,102 |
18.13% |
9,367 |
7.35% |
4,745 |
14,112 |
10,508 |
14.15 |
| 109.2Q |
92,271 |
76,367 |
15,905 |
17.24% |
5,080 |
5.51% |
2,259 |
7,338 |
5,315 |
7.16 |
| 109.1Q |
70,758 |
58,495 |
12,263 |
17.33% |
2,943 |
4.16% |
-1,514 |
1,429 |
888 |
1.20 |
| 108.4Q |
97,289 |
82,822 |
14,467 |
14.87% |
2,276 |
2.34% |
1,988 |
4,264 |
2,639 |
3.55 |
| 108.3Q |
93,946 |
77,534 |
16,412 |
17.47% |
5,795 |
6.17% |
2,624 |
8,420 |
5,633 |
7.58 |
| 108.2Q |
74,166 |
62,569 |
11,597 |
15.64% |
1,842 |
2.48% |
1,154 |
2,995 |
1,680 |
2.26 |
| 108.1Q |
85,929 |
74,917 |
11,012 |
12.82% |
1,704 |
1.98% |
1,921 |
3,625 |
2,187 |
2.94 |
| 107.4Q |
62,075 |
49,843 |
12,232 |
19.71% |
8,200 |
13.21% |
2,247 |
10,447 |
-2,819 |
-3.80 |
| 107.3Q |
102,683 |
89,404 |
13,278 |
12.93% |
2,107 |
2.05% |
2,597 |
4,704 |
3,343 |
4.50 |
| 107.2Q |
90,436 |
78,094 |
12,342 |
13.65% |
2,884 |
3.19% |
-568 |
2,316 |
1,332 |
1.79 |
| 107.1Q |
98,994 |
84,832 |
14,161 |
14.31% |
3,785 |
3.82% |
-266 |
3,519 |
2,380 |
3.20 |
| 106.4Q |
113,956 |
98,144 |
15,812 |
13.88% |
3,755 |
3.29% |
1,460 |
5,214 |
4,046 |
5.45 |
| 106.3Q |
114,471 |
97,715 |
16,756 |
14.64% |
3,051 |
2.66% |
4,342 |
7,393 |
5,837 |
7.86 |
| 106.2Q |
97,318 |
85,438 |
11,880 |
12.21% |
1,919 |
1.97% |
665 |
2,584 |
2,010 |
2.71 |
| 106.1Q |
108,221 |
93,264 |
14,957 |
13.82% |
4,011 |
3.71% |
762 |
4,773 |
3,651 |
4.92 |
| 105.4Q |
126,399 |
107,999 |
18,400 |
14.56% |
5,068 |
4.01% |
596 |
5,664 |
4,937 |
6.65 |
| 105.3Q |
117,808 |
100,747 |
17,061 |
14.48% |
4,658 |
3.95% |
3,129 |
7,786 |
5,979 |
8.05 |
| 105.2Q |
103,343 |
88,828 |
14,515 |
14.05% |
3,990 |
3.86% |
1,429 |
5,420 |
4,125 |
5.55 |
| 105.1Q |
119,253 |
103,001 |
16,252 |
13.63% |
5,035 |
4.22% |
377 |
5,412 |
4,161 |
5.60 |
| 104.4Q |
132,723 |
113,905 |
18,818 |
14.18% |
5,830 |
4.39% |
264 |
6,094 |
4,544 |
6.12 |
| 104.3Q |
119,316 |
101,626 |
17,690 |
14.83% |
5,168 |
4.33% |
66 |
5,233 |
4,215 |
5.67 |
| 104.2Q |
108,407 |
92,361 |
16,046 |
14.80% |
4,873 |
4.50% |
1,331 |
6,204 |
4,658 |
6.27 |
| 104.1Q |
111,890 |
96,558 |
15,331 |
13.70% |
5,135 |
4.59% |
-223 |
4,912 |
3,680 |
4.96 |
| 103.4Q |
137,959 |
120,114 |
17,845 |
12.93% |
6,187 |
4.48% |
1 |
6,188 |
4,509 |
6.07 |
| 103.3Q |
123,916 |
106,611 |
17,305 |
13.96% |
5,701 |
4.60% |
1,839 |
7,540 |
5,811 |
7.82 |
| 103.2Q |
105,197 |
89,774 |
15,424 |
14.66% |
4,782 |
4.55% |
1,583 |
6,365 |
4,789 |
6.45 |
| 103.1Q |
110,336 |
95,525 |
14,811 |
13.42% |
5,040 |
4.57% |
263 |
5,303 |
4,362 |
5.87 |
| 102.4Q |
130,704 |
114,132 |
16,572 |
12.68% |
5,487 |
4.20% |
1,841 |
7,328 |
5,691 |
7.60 |
| 102.3Q |
118,810 |
103,967 |
14,843 |
12.49% |
5,086 |
4.28% |
1,495 |
6,581 |
4,940 |
6.63 |
| 102.2Q |
99,733 |
86,240 |
13,493 |
13.53% |
3,889 |
3.90% |
1,996 |
5,886 |
4,765 |
6.33 |
| 102.1Q |
114,040 |
98,977 |
15,063 |
13.21% |
5,374 |
4.71% |
1,857 |
7,231 |
6,053 |
8.04 |
| 101.4Q |
125,087 |
108,199 |
16,888 |
13.50% |
5,852 |
4.68% |
1,457 |
7,309 |
6,056 |
8.04 |
| 101.3Q |
121,274 |
105,534 |
15,740 |
12.98% |
5,702 |
4.70% |
1,970 |
7,673 |
6,285 |
8.35 |
| 101.2Q |
103,773 |
88,922 |
14,851 |
14.31% |
5,548 |
5.35% |
1,068 |
6,616 |
5,428 |
7.21 |
| 101.1Q |
98,551 |
84,912 |
13,639 |
13.84% |
4,729 |
4.80% |
736 |
5,466 |
4,695 |
6.24 |
| 100.4Q |
111,431 |
97,006 |
14,425 |
12.95% |
4,741 |
4.25% |
666 |
5,407 |
4,881 |
6.48 |
| 100.3Q |
110,671 |
96,849 |
13,822 |
12.49% |
5,308 |
4.80% |
465 |
5,772 |
4,682 |
6.21 |
| 100.2Q |
80,006 |
68,394 |
11,612 |
14.51% |
4,379 |
5.47% |
681 |
5,061 |
3,595 |
4.76 |
| 100.1Q |
82,004 |
69,508 |
12,495 |
15.24% |
3,801 |
4.64% |
93 |
3,894 |
3,421 |
5.51 |
| 99.4Q |
91,266 |
79,326 |
11,940 |
13.08% |
5,023 |
5.50% |
-512 |
4,511 |
4,021 |
1.88 |
| 99.3Q |
92,636 |
80,997 |
11,640 |
12.57% |
3,530 |
3.81% |
1,273 |
4,803 |
4,208 |
1.59 |
| 99.2Q |
85,702 |
75,993 |
9,709 |
11.33% |
3,649 |
4.26% |
589 |
4,239 |
3,320 |
0.91 |
| 99.1Q |
160,117 |
141,543 |
18,573 |
11.60% |
6,773 |
4.23% |
1,101 |
7,874 |
4,939 |
1.16 |
| 98.4Q |
188,450 |
171,458 |
16,992 |
9.02% |
6,757 |
3.59% |
157 |
6,914 |
5,659 |
1.33 |
| 98.3Q |
182,920 |
160,177 |
22,742 |
12.43% |
7,788 |
4.26% |
1,957 |
9,745 |
6,497 |
1.53 |
| 98.2Q |
122,691 |
109,628 |
13,063 |
10.65% |
2,182 |
1.78% |
-850 |
1,332 |
-131 |
-0.03 |
| 98.1Q |
116,060 |
106,842 |
9,218 |
7.94% |
-992 |
-0.86% |
2,298 |
1,305 |
454 |
0.11 |
| 97.4Q |
168,381 |
154,682 |
13,699 |
8.14% |
-852 |
-0.51% |
-1,768 |
-2,620 |
-3,232 |
-0.76 |
| 97.3Q |
203,051 |
178,207 |
24,844 |
12.24% |
9,986 |
4.92% |
-947 |
9,039 |
6,529 |
1.54 |
| 97.2Q |
143,068 |
126,235 |
16,833 |
11.77% |
4,285 |
3.00% |
3,154 |
7,439 |
5,979 |
1.60 |
| 97.1Q |
149,739 |
132,383 |
17,357 |
11.59% |
7,226 |
4.83% |
3,453 |
10,678 |
7,181 |
1.92 |
|