智邦(2345)獲利能力分析 季報
單位：百萬
季別 營業收入 營業成本 營業毛利 毛利率 營業利益 營益率 業外收支 稅前淨利 稅後淨利 EPS(元)
114.3Q 72,947 60,428 12,518 17.16% 9,001 12.34% 707 9,708 7,827 14.00
114.2Q 60,605 49,741 10,864 17.93% 8,116 13.39% -1,503 6,613 5,032 9.00
114.1Q 42,751 34,103 8,647 20.23% 5,905 13.81% 376 6,282 5,127 9.17
113.4Q 38,972 30,907 8,065 20.69% 5,169 13.26% 490 5,659 4,525 8.10
113.3Q 28,193 22,584 5,609 19.89% 3,463 12.28% -155 3,309 2,650 4.74
113.2Q 24,412 19,228 5,185 21.24% 3,048 12.49% 327 3,375 2,581 4.62
113.1Q 18,848 14,915 3,933 20.87% 1,921 10.19% 869 2,791 2,244 4.02
112.4Q 21,956 16,666 5,290 24.10% 3,233 14.72% -499 2,734 2,252 4.04
112.3Q 22,427 17,263 5,164 23.03% 3,081 13.74% 306 3,387 2,386 4.28
112.2Q 20,120 15,623 4,497 22.35% 2,601 12.93% 471 3,072 2,245 4.02
112.1Q 19,686 15,374 4,311 21.90% 2,586 13.14% -47 2,539 2,037 3.65
111.4Q 22,198 17,268 4,930 22.21% 3,055 13.76% -275 2,779 2,345 4.20
111.3Q 20,581 16,048 4,533 22.03% 2,621 12.73% 652 3,273 2,461 4.41
111.2Q 18,696 14,622 4,074 21.79% 2,447 13.09% 185 2,632 2,073 3.72
111.1Q 15,730 12,749 2,981 18.95% 1,510 9.60% 82 1,591 1,287 2.31
110.4Q 17,143 13,636 3,508 20.46% 1,772 10.34% 67 1,839 1,527 2.74
110.3Q 15,204 12,355 2,850 18.74% 1,353 8.90% 28 1,381 1,096 1.96
110.2Q 14,053 11,598 2,455 17.47% 1,114 7.93% 25 1,139 960 1.72
110.1Q 13,198 10,665 2,533 19.19% 1,202 9.10% 171 1,373 1,123 2.02
109.4Q 15,714 12,446 3,268 20.80% 1,868 11.89% -193 1,675 1,361 2.45
109.3Q 14,399 11,000 3,398 23.60% 2,033 14.12% -184 1,849 1,500 2.69
109.2Q 12,626 10,001 2,625 20.79% 1,386 10.97% 12 1,397 1,155 2.07
109.1Q 11,724 9,462 2,263 19.30% 1,116 9.52% 175 1,291 1,032 1.86
108.4Q 14,032 11,264 2,768 19.73% 1,446 10.30% -122 1,323 1,078 1.94
108.3Q 16,441 13,095 3,346 20.35% 2,013 12.24% 113 2,126 1,732 3.12
108.2Q 13,759 10,884 2,875 20.90% 1,623 11.80% 99 1,722 1,381 2.49
108.1Q 11,169 9,159 2,009 17.99% 958 8.58% -0 958 759 1.37
107.4Q 13,027 10,901 2,126 16.32% 1,033 7.93% 9 1,042 799 1.44
107.3Q 11,262 9,024 2,238 19.87% 1,042 9.25% 43 1,085 834 1.50
107.2Q 9,700 7,887 1,813 18.69% 731 7.54% 255 986 797 1.44
107.1Q 9,104 7,500 1,604 17.61% 667 7.32% -82 585 522 0.94
106.4Q 10,187 8,212 1,975 19.39% 871 8.55% -80 791 622 1.14
106.3Q 8,872 7,165 1,708 19.25% 770 8.68% -23 747 653 1.20
106.2Q 8,825 7,036 1,789 20.27% 834 9.45% 23 858 636 1.17
106.1Q 8,562 6,847 1,715 20.03% 779 9.10% 63 842 648 1.19
105.4Q 8,429 6,722 1,707 20.26% 728 8.64% 29 758 531 0.99
105.3Q 7,591 6,102 1,489 19.61% 591 7.78% 12 603 480 0.89
105.2Q 7,420 5,984 1,436 19.35% 566 7.63% 83 649 479 0.89
105.1Q 5,928 4,554 1,374 23.17% 539 9.10% -56 483 398 0.74
104.4Q 7,118 5,633 1,486 20.87% 594 8.34% -22 572 451 0.85
104.3Q 6,543 5,225 1,318 20.14% 453 6.93% 71 525 380 0.71
104.2Q 6,131 5,082 1,048 17.10% 290 4.73% -22 268 225 0.42
104.1Q 4,947 4,107 840 16.98% 145 2.92% -26 119 110 0.21
103.4Q 6,296 5,464 832 13.22% 16 0.26% 271 287 236 0.45
103.3Q 5,347 4,498 850 15.89% 48 0.89% 21 69 65 0.12
103.2Q 5,953 4,974 980 16.46% 146 2.46% 2 149 154 0.29
103.1Q 5,251 4,428 824 15.69% 48 0.92% 151 199 189 0.36
102.4Q 6,016 5,061 955 15.87% 146 2.42% 53 199 158 0.30
102.3Q 5,643 4,770 873 15.48% 59 1.05% 110 169 136 0.26
102.2Q 6,134 5,125 1,009 16.45% 166 2.70% 65 230 196 0.37
102.1Q 4,845 4,061 784 16.18% 20 0.42% 77 97 69 0.13
101.4Q 6,659 5,679 980 14.71% 164 2.46% 21 185 177 0.34
101.3Q 7,133 5,909 1,225 17.17% 373 5.22% 19 391 355 0.68
101.2Q 6,784 5,799 985 14.52% 166 2.44% 14 180 126 0.24
101.1Q 6,451 5,466 985 15.28% 203 3.15% 8 212 200 0.39
100.4Q 6,928 5,675 1,254 18.09% 363 5.24% -9 354 303 0.58
100.3Q 7,295 6,150 1,144 15.69% 259 3.55% 96 355 288 0.55
100.2Q 6,262 5,263 999 15.95% 192 3.07% -36 156 126 0.24
100.1Q 5,531 4,644 887 16.04% 130 2.36% 51 181 146 0.29
99.4Q 6,575 5,568 1,006 15.31% 141 2.15% 11 152 125 0.25
99.3Q 6,058 4,979 1,080 17.82% 203 3.36% 75 278 276 0.56
99.2Q 5,572 4,462 1,109 19.91% 254 4.55% 107 361 355 0.71
99.1Q 4,723 3,777 946 20.04% 150 3.17% 99 249 250 0.50
98.4Q 5,288 4,227 1,061 20.06% 44 0.83% 394 438 393 0.74
98.3Q 4,402 3,494 908 20.62% 89 2.03% 47 136 131 0.24
98.2Q 3,721 2,996 725 19.49% -35 -0.95% 128 93 87 0.16
98.1Q 3,747 3,078 669 17.86% -82 -2.20% 134 51 41 0.08
97.4Q 4,657 3,906 751 16.12% -187 -4.01% 110 -77 -27 -0.05
97.3Q 5,053 4,125 928 18.37% 56 1.10% 202 257 235 0.43
97.2Q 5,043 4,304 738 14.64% -54 -1.07% 204 150 133 0.25
97.1Q 4,589 3,781 809 17.62% 57 1.23% 24 81 68 0.13
以上資料僅供參考，本公司不負任何法律責任，投資人若依此以為買賣依據，須自負盈虧之責。
數據以台灣證券交易所與證券櫃檯買賣中心公告之內容為準。